County Profile for Cerro Gordo - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 72,698,278 Total Charges 1,084,069,394
Fixed Assets 106,318,094 Contract Allowance 764,173,949
Other Assets 213,758,952 Operating Revenue 319,895,445
Total Assets 392,775,324 Operating Expenses 391,063,869
Current Liabilities 42,530,143 Operating Margin -71,168,424
Long Term Liabilities 88,291,871 Other Income 88,226,160
Total Equity 261,953,310 Other Expense -8,968,774
Total Liabilities and Equity 392,775,324 Net Profit or Loss 26,026,510

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,343 Revenue per Bed $1,701,572 Revenue per Person $319,895,445
Net Margin per Discharge ($6,528) Net Margin per Bed ($378,555) Net Margin per Person ($71,168,424)
Net Profit per Discharge $2,387 Net Profit per Bed $138,439 Net Profit per Person $26,026,510
Net Fixed Assets per Discharge $9,752 Net Fixed Assets per Bed $565,522 Net Fixed Assets per Bed $106,318,094
Long Term Debt per Discharge $8,099 Long Term Debt per Bed $469,638 Long Term Debt per Person $88,291,871
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 541 Net Fixed Assets 633 Population Estimate 1,151
Total Revenue 529 Long Term Liabilities 482 Total Patient Discharges 547
Net Margin 3,180 Total Patient Beds 617
Net Profit or Loss 474

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 42,500,065 95,434,665 0.4453
31 Intensive Care Unit 7,401,040 25,430,572 0.2910
32 Coronary Care Unit 0 0
43 Nursery 1,377,622 2,530,206 0.5445
44 Skilled Nursing Care 4,529,683 6,550,440 0.6915
50 Operating Room 17,928,638 125,678,798 0.1427
51 Recovery Room 2,854,111 22,159,399 0.1288
52 Labor and Delivery Room 692,683 3,197,796 0.2166

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,731,931 13 Nursing Administration 5,740,934
02,03 Captial Related - Movable Equipment 11,902,344 14 Central Services and Supply 1,814,692
04 Employee Benefits 25,170,559 15 Pharmacy 2,451,129
05 Administrative and General 33,741,091 16 Medical Records and Medical Library 1,355,822
06 Maintenance and Repairs 5,016,235 17 Social Services 753,281
07 Operation of Plant 4,404,857 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,420,290 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,876,024 20,21,22,23 Education Programs 5,777,711
Total General Service Cost Centers 109,156,900

County Profile for Cerro Gordo - 2019